Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 761 ABUNDANCE LN, Kyle, TX, 78640 offers a 8.82% rental yield on a $305,000 purchase with $2,242/mo rent. Total monthly income registers $2,242/mo, and a $1,493/mo payment leaves $41/mo available for distribution. Annual cash flow reaches $491/yr on $101,108 to close, and return on cash invested stands at 20.39% in year one. Equity gained on principal adds $1,968/yr while 5% annual appreciation supports $84,266 over five years. Portfolio math shows five-year ROI at 106.79% and total cumulative return in cash at $107,974. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,242/mo property income against a $1,493/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
8,276 sqft lot
$N/A/sqft
$32 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $305,000 |
| 2024-11-09 | Price change | $310,000 |
| 2024-09-06 | Price change | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $309,194 | 10.00% |
| 2023-12-28 | $4804.65 | -11.97% | $281,085 | 10.00% |
| 2022-12-28 | $5457.86 | -2.17% | $255,532 | N/A |
Listed by: Kelly Cameron • At Home Texas Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1821294
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
