Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 430 Zebra Dr, Kyle, TX, 78640 earns $339/mo cash flow from $2,341/mo rent with a $1,270/mo payment. Total monthly income totals $2,341/mo, and annual cash flow totals $4,063/yr on $86,024 capital. ROI tracks 24.63% on current figures, and rental yield reads 10.83% at a $259,500 purchase. Equity gained on principal adds $1,675/yr, and 5% annual appreciation supports $71,695 over five years. Five-year ROI reaches 130.2% and total cumulative return in cash sums $112,001. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,341/mo property income instead of your personal income.
Single Family
Built in 2001
6,516 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Listed for sale | $259,500 |
| 2025-08-07 | Listing removed | $259,500 |
| 2025-07-30 | Price change | $259,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-11 | $6194.45 | -16.19% | $274,645 | -18.44% |
| 2023-08-11 | $7391.42 | 72.02% | $336,720 | 37.34% |
| 2022-08-11 | $4296.76 | -3.82% | $245,179 | 10.00% |
Listed by: Jonathan Lay Layton • Luxely Real Estate
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #7390579
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-08-11 11:56:23 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#27)
