209 Lake Washington Dr,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at 209 Lake Washington Dr, Kyle, TX, 78640 generates $1,905/mo in rent and, after a $945/mo payment, leaves $170/mo in cash flow. Total monthly income is $1,905/mo, and annual cash flow is $2,040/yr on $63,980 invested. Return on cash invested sits at 23.1% in year one, and rental yield is 11.84% on a $193,000 entry. Equity gained on principal adds $1,245/yr, while 5% annual appreciation builds toward $53,322 over five years. Five-year ROI reaches 123.61% and total cumulative return in cash sums $79,086. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,905/mo property income rather than buyer’s personal income.