Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7601 Meadowside Rd, Fort Worth, TX, 76132 listed at $425,000 pairs $4,032/mo rent with a $2,080/mo payment to leave $872/mo cash flow. Total monthly income runs $4,032/mo, and annual cash flow reaches $10,460/yr on $140,888 cash to close. Return on cash invested measures 27.33% in year one, and rental yield registers 11.38% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 144.29% and total cumulative return in cash totals $203,285. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,032/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
9,844 sqft lot
$N/A/sqft
$40 annually HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2024-05-23 | Listed for sale | $425,000 |
| 2024-02-26 | Listing removed | N/A |
| 2024-01-26 | Price change | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | N/A | N/A | $383,305 | 2.25% |
| 2022-10-23 | $8676.01 | 5.23% | $374,868 | 10.26% |
| 2021-10-23 | $8244.54 | 5.58% | $340,000 | 7.94% |
Listed by: Luis Nardini • Manley Real Estate Brokerage
Mls Name: NTREIS
Mls ID: #20624771
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
