2705 E 12th St, Fort Worth, TX, 76111 | $536/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2705 E 12th St, Fort Worth, TX, 76111 | $536/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2081 sft

10908 Prestwick Ter, Benbrook, TX, 76126

4 Bed
3 Bath
2675 sft

4301 Winding Way, Benbrook, TX, 76126

3 Bed
3 Bath
2646 sft

97 One Main Pl, Benbrook, TX, 76126

3 Bed
2 Bath
1440 sft

4104 Ridglea Country Club Dr APT 1505, Fort Worth, TX, 76126

Nearby investment properties with comparable prices

4 Bed
2 Bath
2365 sft

1117 SW Hillside Dr, Burleson, TX, 76028

4 Bed
4 Bath
2726 sft

5021 Wellborn Rd, Fort Worth, TX, 76036

4 Bed
3 Bath
2494 sft

4513 Ridgehurst Ln, Fort Worth, TX, 76036

2 Bed
2 Bath
1323 sft

Milan Plan, Ladera at Tavolo Park, Fort Worth, TX, 76123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2705 E 12th St, Fort Worth, TX, 76111 offers a 10.21% rental yield on a $384,000 purchase with $3,266/mo rent. Total monthly income registers $3,266/mo, and a $1,879/mo payment leaves $536/mo available for distribution. Annual cash flow reaches $6,430/yr on $127,296 to close, and return on cash invested stands at 24.96% in year one. Equity gained on principal adds $2,478/yr while 5% annual appreciation supports $106,092 over five years. Portfolio math shows five-year ROI at 131.13% and total cumulative return in cash at $166,928. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,266/mo property income against a $1,879/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

5,009 sqft lot

$N/A/sqft

No HOA

More details about the property

SPECIAL FINANCING AVAILABLE. 7,500K towards closing or 1% lower interest rate. Modern Luxury Meets Custom Potential. Welcome to your future haven! This stunning 3-bedroom, 3.5-bath home spans 2,500 square feet of thoughtfully designed space offering the perfect opportunity to own a brand-new home with modern features and custom touches. Step into open-concept living with high ceilings, expansive windows, and a flowing floor plan that blends comfort with contemporary elegance. Each bedroom features its own private en-suite bathroom, ensuring comfort and privacy for family and guests alike. The spacious primary suite includes a luxurious bathroom and a generous walk-in closet. Waiting on electricity hookup before driveway sidewalk and sod is done. The kitchen is designed to be the heart of the home, complete with a large island, walk-in pantry, and premium appliance options. A dedicated half bath adds convenience for entertaining, while flexible living areas offer room for a home office, media room, or formal dining. Outside, enjoy plans for a covered patio and landscaped yard, perfect for relaxing or entertaining once completed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,438 (100%)
Owner Occupied HU	4,473 (53.0%)
Renter Occupied HU	3,453 (40.9%)
Vacant Housing Units	512 ( 6.1%)
Median Home Value	$221,259
Average Home Value	$275,035