76 Marissa StRio Grande CityTX78582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Grande City at 76 Marissa St, Rio Grande City, TX, 78582 offers a 9.32% rental yield on a $109,000 purchase with $847/mo rent. Total monthly income registers $847/mo, and a $534/mo payment leaves $71/mo available for distribution. Annual cash flow reaches $857/yr on $36,134 to close, and return on cash invested stands at 22.28% in year one. Equity gained on principal adds $703/yr while 5% annual appreciation supports $30,115 over five years. Portfolio math shows five-year ROI at 116.86% and total cumulative return in cash at $42,226. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $847/mo property income against a $534/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78582, Rio Grande City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,287 (100%) |
| Owner Occupied HU | 10,203 (66.7%) |
| Renter Occupied HU | 3,208 (21.0%) |
| Vacant Housing Units | 1,876 (12.3%) |
| Median Home Value | $120,548 |
| Average Home Value | $158,569 |
Housing Distribution
Address Breakdown
Residential
12,792
Single Family
12,247
Multi-Family
545
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hiram Diaz • Cnc Realty Rgv, Llc
Mls Name: Greater McAllen AOR
Mls ID: #460934
Disclaimer: Listing information is deemed reliable, but not guaranteed.