302 N Madrigal StRomaTX78584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roma at 302 N Madrigal St, Roma, TX, 78584 priced at $125,000 converts $720/mo rent into after a $612/mo obligation. Total monthly income equals $720/mo. Return on cash invested prints 15.01% in year one, and rental yield reads 6.91% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 77.77% and total cumulative return in cash sums $32,225. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $720/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 2024
3,001 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices