423 Mission StLa GrullaTX78548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Grulla at 423 Mission St, La Grulla, TX, 78548 with 5% annual appreciation on a $105,000 basis while $1,010/mo rent supports operations. Total monthly income totals $1,010/mo and a $514/mo payment preserves $263/mo for cash returns. Annual cash flow comes to $3,159/yr on $34,808 deployed, and return on cash invested reaches 28.98% in year one. Equity gained on principal adds $678/yr, and five-year appreciation sums $29,010 alongside rental yield of 11.54%. Five-year ROI measures 152.83% and total cumulative return in cash totals $53,198.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,010/mo property income versus a $514/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2011
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78548, Grulla, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 565 (100%) |
| Owner Occupied HU | 427 (75.6%) |
| Renter Occupied HU | 49 ( 8.7%) |
| Vacant Housing Units | 89 (15.8%) |
| Median Home Value | $59,493 |
| Average Home Value | $69,169 |
Housing Distribution
Address Breakdown
Residential
25
Single Family
25
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices