Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gainesville at 7528 Brunson Cir #161, Gainesville, VA, 20155 uses $167,757 cash to close to unlock $4,946/yr annual cash flow and $412/mo monthly cash flow. Total monthly income runs $3,833/mo, and a $2,496/mo payment keeps the spread at $412/mo. Purchase price stands at $509,900, and rental yield measures 9.02% with $3,833/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $140,876 over five years. Five-year ROI reaches 120.14% and total cumulative return in cash records $201,536. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,833/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Condo
Built in 2016
N/A lot
$N/A/sqft
$327 monthly HOA
Neighborhood data shown for ZIP Code: 20155, Gainesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,010 (100%) |
| Owner Occupied HU | 11,157 (85.8%) |
| Renter Occupied HU | 1,615 (12.4%) |
| Vacant Housing Units | 238 ( 1.8%) |
| Median Home Value | $684,202 |
| Average Home Value | $725,420 |
Residential
12,972
Single Family
12,092
Multi-Family
880
Businesses
704
Date | Event | Price |
|---|---|---|
| 2020-10-01 | Listing removed | $2,400 |
| 2020-09-13 | Listed for rent | $2,400 |
| 2016-04-19 | Sold | $346,270 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-30 | $4624.02 | 7.31% | $471,600 | 8.84% |
| 2024-10-30 | $4309.16 | 2.94% | $433,300 | 7.71% |
| 2023-10-30 | $4185.94 | -5.35% | $402,300 | 2.60% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
