11900 Fieldthorn Ct, Reston, VA, 20194 | $150/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
810 sft

4619 28th Rd S APT A, Arlington, VA, 22206

2 Bed
2 Bath
991 sft

5924 Cove Landing Rd APT 301, Burke, VA, 22015

1 Bed
1 Bath
640 sft

1111 11th St APT 304, Washington, DC, 20001

1 Bed
2 Bath
799 sft

10701 Hampton Mill Ter APT 100, Rockville, MD, 20852

Nearby investment properties with comparable prices

3 Bed
4 Bath
1836 sft

12272 Arabian Pl, Woodbridge, VA, 22192

3 Bed
4 Bath
1580 sft

20104 Timber Oak Ln #213, Germantown, MD, 20874

3 Bed
3 Bath
1386 sft

615 Brandon Green Dr, Silver Spring, MD, 20904

2 Bed
2 Bath
1258 sft

11401 Commonwealth Dr APT 204, Rockville, MD, 20852

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reston at 11900 Fieldthorn Ct, Reston, VA, 20194 earns $150/mo cash flow from $3,258/mo rent with a $2,545/mo payment. Total monthly income totals $3,258/mo, and annual cash flow totals $1,796/yr on $171,080 capital. ROI tracks 21.11% on current figures, and rental yield reads 7.52% at a $520,000 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,666 over five years. Five-year ROI reaches 108.97% and total cumulative return in cash sums $186,431. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,258/mo property income instead of your personal income.

Townhouse

Built in 1986

1,455 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20194, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,894 (100%)
Owner Occupied HU	4,113 (69.8%)
Renter Occupied HU	1,545 (26.2%)
Vacant Housing Units	236 ( 4.0%)
Median Home Value	$880,380
Average Home Value	$924,169