4619 28th Rd S APT AArlingtonVA22206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 4619 28th Rd S APT A, Arlington, VA, 22206 offers a 8.91% rental yield on a $372,900 purchase with $2,770/mo rent. Total monthly income registers $2,770/mo, and a $1,825/mo payment leaves $541/mo available for distribution. Annual cash flow reaches $6,492/yr on $123,616 to close, and return on cash invested stands at 25.16% in year one. Equity gained on principal adds $2,406/yr while 5% annual appreciation supports $103,025 over five years. Portfolio math shows five-year ROI at 130.76% and total cumulative return in cash at $161,644. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,770/mo property income against a $1,825/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22206, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,942 (100%) |
| Owner Occupied HU | 4,997 (45.7%) |
| Renter Occupied HU | 5,350 (48.9%) |
| Vacant Housing Units | 595 ( 5.4%) |
| Median Home Value | $591,529 |
| Average Home Value | $622,679 |
Housing Distribution
Address Breakdown
Residential
11,290
Single Family
6,182
Multi-Family
5,108
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices