Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 752 Dema Ln, Burleson, TX, 76028 generates $2,188/mo in rent and, after a $1,419/mo payment, leaves $126/mo in cash flow. Total monthly income is $2,188/mo, and annual cash flow is $1,514/yr on $96,135 invested. Return on cash invested sits at 21.48% in year one, and rental yield is 9.05% on a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 112.55% and total cumulative return in cash sums $108,196. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,188/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $290,000 |
| 2025-08-19 | Sold | N/A |
| 2025-07-28 | Pending sale | $224,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $1408.33 | -3.98% | $263,328 | 1.99% |
| 2023-09-18 | $1466.72 | -34.13% | $258,197 | 11.76% |
| 2022-09-18 | $2226.57 | 7.91% | $231,021 | 22.69% |
Listed by: Lee Wafer • Pinnacle Realty Advisors
Mls Name: NTREIS
Mls ID: #21063469
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
