Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manassas at 7507 Prince Cole Ct APT 5, Manassas, VA, 20111 earns $1,126/mo cash flow from $2,120/mo rent with a $805/mo payment. Total monthly income totals $2,120/mo, and annual cash flow totals $13,513/yr on $54,499 capital. ROI tracks 44.7% on current figures, and rental yield reads 15.47% at a $164,400 purchase. Equity gained on principal adds $1,061/yr, and 5% annual appreciation supports $45,421 over five years. Five-year ROI reaches 235.7% and total cumulative return in cash sums $128,451. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,120/mo property income instead of your personal income.
Single Family
Built in 1973
783 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,176 (100%) |
| Owner Occupied HU | 8,081 (66.4%) |
| Renter Occupied HU | 3,788 (31.1%) |
| Vacant Housing Units | 307 ( 2.5%) |
| Median Home Value | $519,750 |
| Average Home Value | $566,284 |
Residential
12,251
Single Family
11,021
Multi-Family
1,230
Businesses
577
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listing removed | $168,000 |
| 2025-07-22 | Listed for sale | $168,000 |
| 2017-05-05 | Sold | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-23 | $1445.24 | 6.86% | $147,400 | 8.38% |
| 2024-10-23 | $1352.52 | -1.07% | $136,000 | 3.50% |
| 2023-10-23 | $1367.20 | -4.10% | $131,400 | 8.15% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
