Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbridge at 15603 Horseshoe Ln #603, Woodbridge, VA, 22191 earns $166/mo cash flow from $1,810/mo rent with a $1,131/mo payment. Total monthly income totals $1,810/mo, and annual cash flow totals $1,986/yr on $76,577 capital. ROI tracks 22.5% on current figures, and rental yield reads 9.4% at a $231,000 purchase. Equity gained on principal adds $1,491/yr, and 5% annual appreciation supports $63,821 over five years. Five-year ROI reaches 118% and total cumulative return in cash sums $90,357. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,810/mo property income instead of your personal income.
Condo
Built in 1986
790 sqft lot
$N/A/sqft
$243 monthly HOA
Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,248 (100%) |
| Owner Occupied HU | 14,469 (55.1%) |
| Renter Occupied HU | 10,876 (41.4%) |
| Vacant Housing Units | 903 ( 3.4%) |
| Median Home Value | $476,309 |
| Average Home Value | $547,997 |
Residential
25,889
Single Family
19,614
Multi-Family
6,275
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Sold | $231,000 |
| 2007-04-02 | Sold | $186,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-14 | $2090.40 | 8.63% | $213,200 | 10.18% |
| 2024-10-14 | $1924.36 | 3.55% | $193,500 | 8.34% |
| 2023-10-14 | $1858.32 | -1.60% | $178,600 | 9.37% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
