5010 Columbia Pike APT 6, Arlington, VA, 22204 | $840/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5010 Columbia Pike APT 6, Arlington, VA, 22204 | $840/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
726 sft

434 N Armistead St APT 304, Alexandria, VA, 22312

1 Bed
1 Bath
666 sft

7753 Patriot Dr APT 54, Annandale, VA, 22003

1 Bed
1 Bath
958 sft

3705 S George Mason Dr APT 2303S, Falls Church, VA, 22041

2 Bed
1 Bath
740 sft

4211 Americana Dr APT 102, Annandale, VA, 22003

Nearby investment properties with comparable prices

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 400, Alexandria, VA, 22304

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 1119, Alexandria, VA, 22304

2 Bed
2 Bath
938 sft

4360 Ivymount Ct APT 32, Annandale, VA, 22003

1 Bed
1 Bath
761 sft

3 Canterbury Sq APT 402, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 5010 Columbia Pike APT 6, Arlington, VA, 22204 listed at $215,000 pairs $2,125/mo rent with a $1,052/mo payment to leave $840/mo cash flow. Total monthly income runs $2,125/mo, and annual cash flow reaches $10,081/yr on $71,273 cash to close. Return on cash invested measures 34.05% in year one, and rental yield registers 11.86% at a $215,000 basis. Equity gained on principal adds $1,387/yr, and annual property appreciation at 5% supports $59,401 by year five. Five-year ROI tracks 178.45% and total cumulative return in cash totals $127,189. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,125/mo property income relative to a $1,052/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1947

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 5010 Columbia Pike #6 a smart investment and perfect first home, fresh to the market! This top floor level 1 bedroom and 1 bathroom condominium in the superbly located Frederick Courts community. offers nearly 700 square feet of bright and inviting living space. With a spacious layout, large windows, and a functional floor plan, the unit feels open, airy and sun soakedideal for comfortable everyday living. This is an ideal first time homebuyer opportunity to own instead of continuing to pay rent. The living and dining areas flow seamlessly into a practical kitchen with ample storage, while the generously sized bedroom offers room for a full suite of furniture. The full bath is clean and classic, making this home move-in ready with room to personalize and add value. Two parking spaces with all utilities included in the condo fee in turn-key condition and shared laundry in the community with beautifully maintained landscapingmake this an excellent value for first-time home buyers. Centrally located along Columbia Pike, you'll have easy access to commuter routes, shopping, restaurants, and public transportation. Whether you're looking to stop renting or begin building long-term equity, this is a rare opportunity to own in a convenient and growing location. Spacious and well-locateddont miss your chance to make this condo yours. What you will love: Excellent Value | Top floor 1BD / 1 BA condo | Ample storage in kitchen | Generously sized bedroom | 2 Parking spaces | Investor and Pet Friendly | All utilities (water, electric, gas) Included in condo fee! What is nearby: .0.2 Mi - Baileys Branch Park and walking / running / biking trails | 0.9 Mi - Giant Food, World Market, REI | 0.9 Mi - Barcroft Park | 1.0 Mi - Aldi | 1.2 Mi - First Watch, Ulta, Marshalls, La Madeleine | 1.9 Mi - 395 On Ramp | 1.9 Mi - Downtown Shirlington | 3.3 Mi - Ballston Metro (Blue, Orange, Silver) | 4.0 Mi - The Birchmere | 7.6 Mi - DCA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22204, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,067 (100%)
Owner Occupied HU	8,890 (36.9%)
Renter Occupied HU	14,041 (58.3%)
Vacant Housing Units	1,136 ( 4.7%)
Median Home Value	$765,775
Average Home Value	$817,280