75 Terrys Chapel Rd, Foxworth, MS, 39483 | $276/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1900 sft

153 Hickory Grove Church Rd, Sumrall, MS, 39482

- Bed
4 Bath
- sft

153 Highway 98 W, Tylertown, MS, 39667

3 Bed
2 Bath
1798 sft

1717 Orchard Dr, Columbia, MS, 39429

2 Bed
2 Bath
1100 sft

58 Ratliff Rd, Foxworth, MS, 39483

Nearby investment properties with comparable prices

3 Bed
2 Bath
1505 sft

807 Greymont Dr, Columbia, MS, 39429

3 Bed
2 Bath
- sft

450 Old River Rd S, Columbia, MS, 39429

3 Bed
2 Bath
1283 sft

905 Sunset Cir, Columbia, MS, 39429

4 Bed
2 Bath
- sft

700 Us Highway 98, Tylertown, MS, 39667

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Foxworth at 75 Terrys Chapel Rd, Foxworth, MS, 39483 generates $1,164/mo in rent and, after a $710/mo payment, leaves $276/mo in cash flow. Total monthly income is $1,164/mo, and annual cash flow is $3,316/yr on $48,068 invested. Return on cash invested sits at 26.81% in year one, and rental yield is 9.63% on a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 139.85% and total cumulative return in cash sums $67,220. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,164/mo property income rather than buyer’s personal income.

Single Family

Built in 1960

0.49 Acres lot

$N/A/sqft

No HOA