75 S Reynolds St APT 101, Alexandria, VA, 22304 | $717/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

75 S Reynolds St APT 101, Alexandria, VA, 22304 | $717/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1817 sft

4502 Hanover Ct, Woodbridge, VA, 22193

3 Bed
3 Bath
2076 sft

1223 Fox Run Pl, Woodbridge, VA, 22191

4 Bed
2 Bath
1170 sft

1628 Carter Ln, Woodbridge, VA, 22191

2 Bed
2 Bath
1320 sft

8145 Carrleigh Pkwy, Springfield, VA, 22152

Nearby investment properties with comparable prices

2 Bed
1 Bath
900 sft

8403 Credos Ct #10, Alexandria, VA, 22309

3 Bed
1 Bath
1380 sft

11521 Luther Dr, Manassas, VA, 20112

2 Bed
1 Bath
871 sft

2848 Chablis Cir, Woodbridge, VA, 22192

2 Bed
2 Bath
865 sft

9438 Scarlet Oak Dr, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 75 S Reynolds St APT 101, Alexandria, VA, 22304 offers a 13.09% rental yield on a $273,400 purchase with $2,982/mo rent. Total monthly income registers $2,982/mo, and a $1,338/mo payment leaves $717/mo available for distribution. Annual cash flow reaches $8,606/yr on $90,632 to close, and return on cash invested stands at 29.4% in year one. Equity gained on principal adds $1,764/yr while 5% annual appreciation supports $75,535 over five years. Portfolio math shows five-year ROI at 156.54% and total cumulative return in cash at $141,877. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,982/mo property income against a $1,338/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1963

N/A lot

$N/A/sqft

$563 monthly HOA

More details about the property

This 1182 square foot condo home has 2 bedrooms and 2.0 bathrooms. This home is located at 75 S Reynolds St APT 101, Alexandria, VA 22304.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328