7850 Burnside Rd, Landover, MD, 20785 | $860/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7850 Burnside Rd, Landover, MD, 20785 | $860/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
382 sft

1816 New Hampshire Ave NW APT 201, Washington, DC, 20009

1 Bed
1 Bath
863 sft

307 Yoakum Pkwy APT 516, Alexandria, VA, 22304

1 Bed
1 Bath
790 sft

4501 Hazeltine Ct APT A, Alexandria, VA, 22312

1 Bed
1 Bath
437 sft

304 E Duncan Ave APT F, Alexandria, VA, 22301

Nearby investment properties with comparable prices

1 Bed
1 Bath
705 sft

1200 S Arlington Ridge Rd APT 205, Arlington, VA, 22202

- Bed
1 Bath
486 sft

800 4th St SW APT N603, Washington, DC, 20024

Investment Property+ 1 more

1 Bed
1 Bath
740 sft

4211 Americana Dr APT 202, Annandale, VA, 22003

- Bed
1 Bath
474 sft

522 21st St NW APT 506, Washington, DC, 20006

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Landover at 7850 Burnside Rd, Landover, MD, 20785 listed at $229,999 pairs $2,291/mo rent with a $1,126/mo payment to leave $860/mo cash flow. Total monthly income runs $2,291/mo, and annual cash flow reaches $10,323/yr on $76,245 cash to close. Return on cash invested measures 33.45% in year one, and rental yield registers 11.95% at a $229,999 basis. Equity gained on principal adds $1,484/yr, and annual property appreciation at 5% supports $63,544 by year five. Five-year ROI tracks 175.53% and total cumulative return in cash totals $133,830. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,291/mo property income relative to a $1,126/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1955

4,326 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this solid 3-bedroom, 1-bath home located in Landover. This property is perfect for investors, DIY enthusiasts, or anyone looking to build instant equity. With a little cosmetic TLC, this home can truly shine. Inside, youll find a functional layout with the kitchen and bathroom in working condition, offering a blank canvas for your personal updates. Sitting on a generous lot with a private backyard, theres plenty of room to expand or entertain. Being sold as-is.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20785, Hyattsville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,982 (100%)
Owner Occupied HU	7,875 (46.4%)
Renter Occupied HU	7,900 (46.5%)
Vacant Housing Units	1,207 ( 7.1%)
Median Home Value	$412,094
Average Home Value	$449,542