Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 748 N Wilhite St, Cleburne, TX, 76031 offers $1,890/mo rent that, after a $925/mo payment, leaves $546/mo cash flow. Total monthly income is $1,890/mo, and annual cash flow is $6,553/yr on $62,654 cash. Return on cash invested measures 30.37% in year one, and rental yield stands at 12% at a $189,000 entry. Equity gained on principal adds $1,220/yr while 5% annual appreciation compounds into $52,217 by year five. Five-year ROI records 160.21% and total cumulative return in cash reaches $100,378. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,890/mo property income versus a $925/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $189,000 |
| 2024-12-09 | Price change | $192,000 |
| 2024-11-22 | Price change | $194,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $89,510 | N/A |
| 2023-12-27 | $1991.84 | -11.08% | $89,510 | N/A |
| 2022-12-27 | $2240.09 | -4.08% | $89,510 | N/A |
Listed by: John Macarthur • Central Metro Realty
Mls Name: NTREIS
Mls ID: #20772689
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
