Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 4211 Fairway Dr, Granbury, TX, 76049 generates $1,304/mo in rent, after a $804/mo payment. Total monthly income is $1,304/mo. Return on cash invested sits at 12.22% in year one, and rental yield is 9.52% on a $164,300 entry. Equity gained on principal adds $1,060/yr, while 5% annual appreciation builds toward $45,393 over five years. Five-year ROI reaches 66.68% and total cumulative return in cash sums $36,320. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,304/mo property income rather than buyer’s personal income.
Condo
Built in 1973
0.45 Acres lot
$N/A/sqft
$485 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $164,300 |
| 2016-06-28 | Sold | N/A |
| 2016-05-27 | Pending sale | $78,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $2221.32 | -2.22% | $185,240 | -0.78% |
| 2023-05-29 | $2271.81 | 17.63% | $186,700 | 28.64% |
| 2022-05-29 | $1931.29 | 8.85% | $145,130 | 23.44% |
Listed by: Kathy Cheek • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20925051
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
