7473 S Quail Circle #521, Littleton, CO, 80127 | $330/mo Cash Flow

For Sale

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
1 Bath
891 sft

427 S Memphis Way #300, Aurora, CO, 80017

2 Bed
2 Bath
982 sft

970 S Dawson Way #15, Aurora, CO, 80012

1 Bed
1 Bath
725 sft

100 Park Avenue Unit 901, Denver, CO, 80205

2 Bed
1 Bath
750 sft

1441 Verbena Street, Denver, CO, 80220

Nearby investment properties with comparable prices

2 Bed
2 Bath
1027 sft

8601 E Dry Creek Road #111, Centennial, CO, 80112

2 Bed
2 Bath
1176 sft

4100 Albion Street #614, Denver, CO, 80216

2 Bed
2 Bath
928 sft

5250 S Huron Way Unit 11-206, Littleton, CO, 80120

2 Bed
1 Bath
817 sft

1522 Tamarac Street, Denver, CO, 80220

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 7473 S Quail Circle #521, Littleton, CO, 80127 uses $127,628 cash to close to unlock $3,956/yr annual cash flow and $330/mo monthly cash flow. Total monthly income runs $2,573/mo, and a $1,884/mo payment keeps the spread at $330/mo. Purchase price stands at $385,000, and rental yield measures 8.02% with $2,573/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 119% and total cumulative return in cash records $151,870. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,573/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Condo

Built in 2001

N/A lot

$N/A/sqft

No HOA