3631 W 79th Avenue Unit B2WestminsterCO80030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 3631 W 79th Avenue Unit B2, Westminster, CO, 80030 offers a 8.2% rental yield on a $327,900 purchase with $2,242/mo rent. Total monthly income registers $2,242/mo, and a $1,605/mo payment leaves $69/mo available for distribution. Annual cash flow reaches $825/yr on $108,699 to close, and return on cash invested stands at 20.67% in year one. Equity gained on principal adds $2,116/yr while 5% annual appreciation supports $90,593 over five years. Portfolio math shows five-year ROI at 107.49% and total cumulative return in cash at $116,843. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,242/mo property income against a $1,605/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1973
N/A lot
$N/A/sqft
$260 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80030, Westminster, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,403 (100%) |
| Owner Occupied HU | 3,155 (49.3%) |
| Renter Occupied HU | 2,824 (44.1%) |
| Vacant Housing Units | 424 ( 6.6%) |
| Median Home Value | $497,315 |
| Average Home Value | $534,928 |
Housing Distribution
Address Breakdown
Residential
6,329
Single Family
5,096
Multi-Family
1,233
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alla Shulman • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #4145305
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)