427 S Memphis Way #300, Aurora, CO, 80017 | $789/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
959 sft

7755 E Quincy Avenue #105A6, Denver, CO, 80237

1 Bed
1 Bath
760 sft

580 Vance St APT A, Lakewood, CO, 80226

1 Bed
1 Bath
701 sft

8335 Fairmount Drive Unit 9-107, Denver, CO, 80247

1 Bed
1 Bath
701 sft

8335 Fairmount Dr 7-207, Denver, CO, 80247

Nearby investment properties with comparable prices

1 Bed
1 Bath
641 sft

1481 Ash Street #3, Denver, CO, 80220

2 Bed
1 Bath
936 sft

2201 Sable Blvd UNIT 1008, Aurora, CO, 80011

2 Bed
2 Bath
982 sft

14652 E 2nd Ave APT 103D, Aurora, CO, 80011

2 Bed
2 Bath
1200 sft

13606 E Bates Avenue #109, Aurora, CO, 80014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 427 S Memphis Way #300, Aurora, CO, 80017 earns $789/mo cash flow from $2,188/mo rent with a $1,175/mo payment. Total monthly income totals $2,188/mo, and annual cash flow totals $9,468/yr on $79,560 capital. ROI tracks 31.81% on current figures, and rental yield reads 10.94% at a $240,000 purchase. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 over five years. Five-year ROI reaches 166.19% and total cumulative return in cash sums $132,218. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,188/mo property income instead of your personal income.

Condo

Built in 1998

N/A lot

$N/A/sqft

No HOA