Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gainesville at 7470 Brunson Cir #9H, Gainesville, VA, 20155 earns $216/mo cash flow from $3,324/mo rent with a $2,545/mo payment. Total monthly income totals $3,324/mo, and annual cash flow totals $2,588/yr on $171,080 capital. ROI tracks 21.57% on current figures, and rental yield reads 7.67% at a $520,000 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,666 over five years. Five-year ROI reaches 111.45% and total cumulative return in cash sums $190,667. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,324/mo property income instead of your personal income.
Townhouse
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20155, Gainesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,010 (100%) |
| Owner Occupied HU | 11,157 (85.8%) |
| Renter Occupied HU | 1,615 (12.4%) |
| Vacant Housing Units | 238 ( 1.8%) |
| Median Home Value | $684,202 |
| Average Home Value | $725,420 |
Residential
12,972
Single Family
12,092
Multi-Family
880
Businesses
704
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Taylor Tolbert • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAPW2098472
