Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fairfax at 9713 Kings Crown Ct APT 1, Fairfax, VA, 22031 earns $1,032/mo cash flow from $2,825/mo rent with a $1,468/mo payment. Total monthly income totals $2,825/mo, and annual cash flow totals $12,384/yr on $99,450 capital. ROI tracks 32.36% on current figures, and rental yield reads 11.3% at a $299,999 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 169.33% and total cumulative return in cash sums $168,396. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,825/mo property income instead of your personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22031, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,528 (100%) |
| Owner Occupied HU | 7,429 (44.9%) |
| Renter Occupied HU | 7,893 (47.8%) |
| Vacant Housing Units | 1,206 ( 7.3%) |
| Median Home Value | $843,161 |
| Average Home Value | $880,098 |
Residential
15,092
Single Family
7,653
Multi-Family
7,439
Businesses
1,734
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ali Popal • Sabrii Realty LLC
Mls Name: Bright MLS
Mls ID: #VAFX2279986
