Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7448 Crossfire Trl, Fort Worth, TX, 76112 with 5% annual appreciation on a $319,900 basis while $3,187/mo rent supports operations. Total monthly income totals $3,187/mo and a $1,566/mo payment preserves $864/mo for cash returns. Annual cash flow comes to $10,366/yr on $106,047 deployed, and return on cash invested reaches 29.68% in year one. Equity gained on principal adds $2,064/yr, and five-year appreciation sums $88,382 alongside rental yield of 11.95%. Five-year ROI measures 156.66% and total cumulative return in cash totals $166,136.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,187/mo property income versus a $1,566/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
4,356 sqft lot
$N/A/sqft
$577 annually HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $319,900 |
| 2025-01-23 | Listing removed | $314,900 |
| 2024-11-21 | Price change | $314,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-17 | $4856.29 | 8.87% | $334,290 | 11.60% |
| 2023-05-17 | $4460.56 | -28.67% | $299,534 | 24.52% |
| 2022-05-17 | $6253.33 | -10.84% | $240,550 | -7.81% |
Listed by: Adrian Rotaru • Ultra Real Estate Services
Mls Name: NTREIS
Mls ID: #20939963
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
