74 Beaver HlCampbellNY14821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Campbell at 74 Beaver Hl, Campbell, NY, 14821 offers $1,708/mo rent that, after a $1,125/mo payment, leaves $173/mo cash flow. Total monthly income is $1,708/mo, and annual cash flow is $2,076/yr on $76,212 cash. Return on cash invested measures 22.63% in year one, and rental yield stands at 8.92% at a $229,900 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,517 by year five. Five-year ROI records 118.17% and total cumulative return in cash reaches $90,059. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,708/mo property income versus a $1,125/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14821, Campbell, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,491 (100%) |
| Owner Occupied HU | 1,054 (70.7%) |
| Renter Occupied HU | 248 (16.6%) |
| Vacant Housing Units | 189 (12.7%) |
| Median Home Value | $166,549 |
| Average Home Value | $212,054 |
Housing Distribution
Address Breakdown
Residential
1,359
Single Family
1,359
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Bezio • Warren Real Estate-Corning
Mls Name: ECMLS
Mls Provider:
Mls ID: #274066
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.