11219 Cox RdBeaver DamsNY14812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaver Dams at 11219 Cox Rd, Beaver Dams, NY, 14812 uses $64,875 cash to close to unlock $13,272/yr annual cash flow and $1,106/mo monthly cash flow. Total monthly income runs $2,413/mo, and a $958/mo payment keeps the spread at $1,106/mo. Purchase price stands at $195,700, and rental yield measures 14.8% with $2,413/mo rent. Return on cash invested shows 40.37% in year one, and 5% annual appreciation builds toward $54,068 over five years. Five-year ROI reaches 213.17% and total cumulative return in cash records $138,290. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,413/mo property income covering a $958/mo payment rather than investor’s personal income.
Manufactured
Built in 2001
4.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14812, Beaver Dams, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,446 (100%) |
| Owner Occupied HU | 1,075 (74.3%) |
| Renter Occupied HU | 195 (13.5%) |
| Vacant Housing Units | 176 (12.2%) |
| Median Home Value | $195,156 |
| Average Home Value | $223,709 |
Housing Distribution
Address Breakdown
Residential
1,302
Single Family
1,243
Multi-Family
59
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy L. Merrill • eXp Realty, LLC
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1612819
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-10-14 22:40:44 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.