738 Longfellow St NW APT 104, Washington, DC, 20011 | $627/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

738 Longfellow St NW APT 104, Washington, DC, 20011 | $627/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
437 sft

1301 20th St NW APT 1001, Washington, DC, 20036

- Bed
- Bath
1109 sft

3179 Summit Square Dr #2-C2, Oakton, VA, 22124

2 Bed
2 Bath
1218 sft

7903 Dassett Ct APT 103, Annandale, VA, 22003

2 Bed
2 Bath
1218 sft

7904 Inverton Rd APT 304, Annandale, VA, 22003

Nearby investment properties with comparable prices

Currently Rented+ 1 more

1 Bed
1 Bath
500 sft

2141 I St NW APT 615, Washington, DC, 20037

1 Bed
1 Bath
560 sft

950 25th St NW APT 116N, Washington, DC, 20037

- Bed
1 Bath
601 sft

3101 N Hampton Dr APT 1619, Alexandria, VA, 22302

1 Bed
1 Bath
862 sft

2300 Pimmit Dr APT 807, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 738 Longfellow St NW APT 104, Washington, DC, 20011 offers a 11.94% rental yield on a $253,700 purchase with $2,524/mo rent. Total monthly income registers $2,524/mo, and a $1,242/mo payment leaves $627/mo available for distribution. Annual cash flow reaches $7,529/yr on $84,102 to close, and return on cash invested stands at 28.86% in year one. Equity gained on principal adds $1,637/yr while 5% annual appreciation supports $70,093 over five years. Portfolio math shows five-year ROI at 152.55% and total cumulative return in cash at $128,300. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,524/mo property income against a $1,242/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Multi Family

Built in 1900

332 sqft lot

$N/A/sqft

$351 monthly HOA

More details about the property

This 661 square foot multi family home has 2 bedrooms and 1.0 bathrooms. This home is located at 738 Longfellow St NW APT 104, Washington, DC 20011.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090