10104 Campus Way S APT 102-3AUpper MarlboroMD20774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upper Marlboro at 10104 Campus Way S APT 102-3A, Upper Marlboro, MD, 20774 earns $120/mo cash flow from $1,463/mo rent with a $1,057/mo payment. Total monthly income totals $1,463/mo, and annual cash flow totals $1,438/yr on $71,604 capital. ROI tracks 21.92% on current figures, and rental yield reads 8.13% at a $216,000 purchase. Equity gained on principal adds $1,394/yr, and 5% annual appreciation supports $59,677 over five years. Five-year ROI reaches 113.65% and total cumulative return in cash sums $81,375. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,463/mo property income instead of your personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,433 (100%) |
| Owner Occupied HU | 15,657 (73.1%) |
| Renter Occupied HU | 4,839 (22.6%) |
| Vacant Housing Units | 937 ( 4.4%) |
| Median Home Value | $535,602 |
| Average Home Value | $546,532 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
17,356
Multi-Family
4,110
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bridget McLaughlin • RLAH @properties
Mls Name: Bright MLS
Mls ID: #MDPG2180202