731 Garden Meadow DrUniversal CityTX78148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Universal City at 731 Garden Meadow Dr, Universal City, TX, 78148 offers $1,751/mo rent that, after a $806/mo payment, leaves $479/mo cash flow. Total monthly income is $1,751/mo, and annual cash flow is $5,752/yr on $54,575 cash. Return on cash invested measures 30.45% in year one, and rental yield stands at 12.76% at a $164,630 entry. Equity gained on principal adds $1,062/yr while 5% annual appreciation compounds into $45,484 by year five. Five-year ROI records 161.42% and total cumulative return in cash reaches $88,095. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,751/mo property income versus a $806/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
3,201 sqft lot
$N/A/sqft
$14 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Housing Distribution
Address Breakdown
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A