Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 1108 Colony, Schertz, TX, 78154 listed at $190,000 pairs $1,488/mo rent with a $930/mo payment to leave $105/mo cash flow. Total monthly income runs $1,488/mo, and annual cash flow reaches $1,258/yr on $62,985 cash to close. Return on cash invested measures 21.91% in year one, and rental yield registers 9.4% at a $190,000 basis. Equity gained on principal adds $1,226/yr, and annual property appreciation at 5% supports $52,494 by year five. Five-year ROI tracks 115% and total cumulative return in cash totals $72,432. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,488/mo property income relative to a $930/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $190,000 |
| 2023-04-18 | Listing removed | N/A |
| 2023-04-08 | Listed for rent | $1,595 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $3537.36 | -1.39% | $182,000 | -1.09% |
| 2023-06-10 | $3587.08 | N/A | $184,000 | -3.47% |
| 2022-06-10 | N/A | N/A | $190,621 | 39.88% |
Listed by: Matthew Hurlbert • Texas Edge Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1874244
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
