Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 7301 Heritage Oaks Ct, Arlington, TX, 76001 uses $128,954 cash to close to unlock $8,007/yr annual cash flow and $667/mo monthly cash flow. Total monthly income runs $3,535/mo, and a $1,904/mo payment keeps the spread at $667/mo. Purchase price stands at $389,000, and rental yield measures 10.9% with $3,535/mo rent. Return on cash invested shows 26.12% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 137.71% and total cumulative return in cash records $177,582. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,535/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Single Family
Built in 1998
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Price change | $389,000 |
| 2024-12-04 | Listed for sale | $399,000 |
| 2024-10-25 | Listing removed | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $398,745 | -0.39% |
| 2023-02-12 | N/A | N/A | $400,305 | 10.60% |
| 2022-02-12 | $7673.07 | -9.45% | $361,953 | 11.98% |
Listed by: Alysha Sawyer • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20789324
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
