Champlain Plan, MiraVerde, Crowley, TX, 76036 | $107/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Champlain Plan, MiraVerde, Crowley, TX, 76036 | $107/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1653 sft

1008 S Hill Dr, Crowley, TX, 76036

3 Bed
2 Bath
1653 sft

1009 Western Hills Dr, Crowley, TX, 76036

3 Bed
2 Bath
1653 sft

1016 S Hill Dr, Crowley, TX, 76036

3 Bed
2 Bath
1816 sft

1012 S Hill Dr, Crowley, TX, 76036

Nearby investment properties with comparable prices

3 Bed
3 Bath
2029 sft

109 Driftwood Dr, Cleburne, TX, 76031

4 Bed
2 Bath
1995 sft

Elderberry Plan, Burgess Meadows 60s, Cleburne, TX, 76031

6 Bed
4 Bath
3705 sft

813 Bluffview Dr, Cleburne, TX, 76031

5 Bed
3 Bath
2118 sft

LAS CRUCES Plan, Legado, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crowley at Champlain Plan, MiraVerde, Crowley, TX, 76036 offers $2,460/mo rent that, after a $1,620/mo payment, leaves $107/mo cash flow. Total monthly income is $2,460/mo, and annual cash flow is $1,278/yr on $109,693 cash. Return on cash invested measures 21.07% in year one, and rental yield stands at 8.92% at a $330,900 entry. Equity gained on principal adds $2,135/yr while 5% annual appreciation compounds into $91,422 by year five. Five-year ROI records 110.31% and total cumulative return in cash reaches $121,001. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,460/mo property income versus a $1,620/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Looking for a stylish single-story plan? You've found it with the Champlain! The entry of this charming home leads past a private study and back into a welcoming open-concept plan. A kitchen with an island and a walk-in pantry flows seamlessly into a dining area and a great room, which provides access to the covered patio. The primary suite is secluded at the back of the home, showcasing a large walk-in closet and an attached bath. Options include: Bedroom 4 in lieu of study

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819