1732 Sheffield Pl, Fort Worth, TX, 76112 | $543/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1732 Sheffield Pl, Fort Worth, TX, 76112 | $543/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1795 sft

9752 New Bern Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1620 sft

Atlanta Plan, Rainbow Ridge, Fort Worth, TX, 76123

4 Bed
2 Bath
2272 sft

2401 Forest Creek Dr, Fort Worth, TX, 76123

3 Bed
2 Bath
1323 sft

621 Owens Dr, Crowley, TX, 76036

Nearby investment properties with comparable prices

4 Bed
2 Bath
1834 sft

1788 Leevon Ln, Fort Worth, TX, 76140

3 Bed
2 Bath
1229 sft

11100 Santana Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1839 sft

834 Copperfield Dr, Burleson, TX, 76028

3 Bed
2 Bath
1786 sft

Champlain Plan, MiraVerde, Crowley, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 1732 Sheffield Pl, Fort Worth, TX, 76112 offers a 11.06% rental yield on a $330,700 purchase with $3,047/mo rent. Total monthly income registers $3,047/mo, and a $1,619/mo payment leaves $543/mo available for distribution. Annual cash flow reaches $6,521/yr on $109,627 to close, and return on cash invested stands at 25.86% in year one. Equity gained on principal adds $2,134/yr while 5% annual appreciation supports $91,366 over five years. Portfolio math shows five-year ROI at 136.58% and total cumulative return in cash at $149,726. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,047/mo property income against a $1,619/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1958

9,452 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully 5 bed, 3 bath with brand new refinished with brand new kitchen and bathroom cabinets, appliances, luxury vinyl floors, granite counters and lighting. This home is move-in ready home. yard with covered patio. Tons of space inside for family and friends. Renter pays all utilities, yard care, renters insurance. No smoking

Neighborhood Data

Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,210 (100%)
Owner Occupied HU	8,035 (44.1%)
Renter Occupied HU	8,664 (47.6%)
Vacant Housing Units	1,511 ( 8.3%)
Median Home Value	$268,312
Average Home Value	$319,616