729 Gatestone LOT 57, Hopkins, SC, 29061 | $831/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1494 sft

1794 Springfield Ave, Columbia, SC, 29223

3 Bed
2 Bath
1180 sft

40 Durango Ave, Columbia, SC, 29203

3 Bed
2 Bath
1094 sft

724 Betsy Dr, Columbia, SC, 29210

4 Bed
1 Bath
1768 sft

1338 Ridge Rd, Hopkins, SC, 29061

Nearby investment properties with comparable prices

3 Bed
2 Bath
1182 sft

129 Field Pine Ave, Hopkins, SC, 29061

3 Bed
2 Bath
1500 sft

224 Adkins Cir, West Columbia, SC, 29172

2 Bed
2 Bath
1109 sft

5225 Clemson Ave APT 233, Columbia, SC, 29206

3 Bed
2 Bath
1150 sft

324 Gatlin Dr, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 729 Gatestone LOT 57, Hopkins, SC, 29061 listed at $216,290 pairs $2,176/mo rent with a $1,059/mo payment to leave $831/mo cash flow. Total monthly income runs $2,176/mo, and annual cash flow reaches $9,972/yr on $71,700 cash to close. Return on cash invested measures 33.82% in year one, and rental yield registers 12.07% at a $216,290 basis. Equity gained on principal adds $1,396/yr, and annual property appreciation at 5% supports $59,757 by year five. Five-year ROI tracks 177.54% and total cumulative return in cash totals $127,294. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,176/mo property income relative to a $1,059/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2024

4,356 sqft lot

$N/A/sqft

$685 annually HOA