129 Field Pine Ave, Hopkins, SC, 29061 | $728/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

218 Acie Ave, Hopkins, SC, 29061

2 Bed
2 Bath
1000 sft

405 Harbison Blvd APT 114, Columbia, SC, 29212

4 Bed
3 Bath
1765 sft

3726 Maybank St, Columbia, SC, 29204

4 Bed
2 Bath
1571 sft

1105 Bradford Ridge Ln, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
1 Bath
942 sft

4223 Mandel Dr, Columbia, SC, 29210

3 Bed
1 Bath
1239 sft

111 Dan Entzminger Rd, Blythewood, SC, 29016

Rental Income+ 1 more

3 Bed
2 Bath
1658 sft

2214 Rolling Hills Rd, Columbia, SC, 29210

2 Bed
2 Bath
1200 sft

402 New Brookland Pl, West Columbia, SC, 29169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 129 Field Pine Ave, Hopkins, SC, 29061 earns $728/mo cash flow from $1,824/mo rent with a $901/mo payment. Total monthly income totals $1,824/mo, and annual cash flow totals $8,739/yr on $60,996 capital. ROI tracks 34.24% on current figures, and rental yield reads 11.9% at a $184,000 purchase. Equity gained on principal adds $1,187/yr, and 5% annual appreciation supports $50,836 over five years. Five-year ROI reaches 179.42% and total cumulative return in cash sums $109,441. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,824/mo property income instead of your personal income.

Single Family

Built in 1987

9,147 sqft lot

$N/A/sqft

No HOA