Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Warrenton at 7277 Stuart Cir, Warrenton, VA, 20187 at $649,900 posts ROI 20.1% with $8/mo cash flow from $3,893/mo rent. Total monthly income equals $3,893/mo, and annual cash flow records $95/yr on $213,817 to close. Return on cash invested measures 20.1% and rental yield reads 7.19% at the current $649,900. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,555 by year five. Five-year ROI prints 103.57% and total cumulative return in cash totals $221,442.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,893/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1975
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20187, Warrenton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,978 (100%) |
| Owner Occupied HU | 6,191 (88.7%) |
| Renter Occupied HU | 582 ( 8.3%) |
| Vacant Housing Units | 205 ( 2.9%) |
| Median Home Value | $632,069 |
| Average Home Value | $666,300 |
Residential
6,686
Single Family
6,593
Multi-Family
93
Businesses
332
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $649,900 |
| 1994-01-31 | Sold | $157,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3629.16 | N/A | $401,900 | N/A |
| 2022-10-15 | $3629.16 | 24.91% | $401,900 | 37.50% |
| 2021-10-15 | $2905.47 | N/A | $292,300 | N/A |
Listed by: Jonathan Granlund • Real Broker, LLC - McLean
Mls Name: Bright MLS
Mls Provider:
Mls ID: #VAFQ2014150
Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2024 Bright MLS, Inc. [Click here for more information](/info/mls-disclaimers/#mls_5632)
