7270 Marmot Ridge PlLittletonCO80125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 7270 Marmot Ridge Pl, Littleton, CO, 80125 offers a 7.52% rental yield on a $612,600 purchase with $3,841/mo rent. Total monthly income registers $3,841/mo, and a $2,998/mo payment leaves $182/mo available for distribution. Annual cash flow reaches $2,179/yr on $201,545 to close, and return on cash invested stands at 21.14% in year one. Equity gained on principal adds $3,953/yr while 5% annual appreciation supports $169,250 over five years. Portfolio math shows five-year ROI at 109.14% and total cumulative return in cash at $219,968. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,841/mo property income against a $2,998/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
8,276 sqft lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80125, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 6,919 (89.0%) |
| Renter Occupied HU | 480 ( 6.2%) |
| Vacant Housing Units | 372 ( 4.8%) |
| Median Home Value | $780,705 |
| Average Home Value | $876,669 |
Housing Distribution
Address Breakdown
Residential
6,894
Single Family
6,375
Multi-Family
519
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices