726 Pheasant RunWaterlooIL62298
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterloo at 726 Pheasant Run, Waterloo, IL, 62298 uses $129,285 cash to close to unlock $1,533/yr annual cash flow and $128/mo monthly cash flow. Total monthly income runs $2,833/mo, and a $1,909/mo payment keeps the spread at $128/mo. Purchase price stands at $390,000, and rental yield measures 8.72% with $2,833/mo rent. Return on cash invested shows 21.09% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 110.18% and total cumulative return in cash records $142,448. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,833/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 2016
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62298, Waterloo, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,538 (100%) |
| Owner Occupied HU | 5,947 (78.9%) |
| Renter Occupied HU | 1,251 (16.6%) |
| Vacant Housing Units | 340 ( 4.5%) |
| Median Home Value | $295,370 |
| Average Home Value | $322,634 |
Housing Distribution
Address Breakdown
Residential
7,397
Single Family
7,365
Multi-Family
32
Businesses
446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooke Mitchell • Keller Williams Pinnacle
Mls Name: MARIS
Mls Provider:
Mls ID: #25034633
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#197)