2 Berwick At Bella TerraArnoldMO63010
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 2 Berwick At Bella Terra, Arnold, MO, 63010 in Arnold. At $331,900 it earns $2,666/mo in rent and distributes $599/mo to the owner after the $1,492/mo payment, a consistent 9.64% yield. DSCR 1.79 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $91,698 in value; $3,057/yr in principal paydown compounds ownership stake. Total projected return: $164,499.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $599 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,666 |
| Total Monthly Debt Service | $1,935 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63010, Arnold, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,723 (100%) |
| Owner Occupied HU | 11,493 (78.1%) |
| Renter Occupied HU | 2,642 (17.9%) |
| Vacant Housing Units | 588 ( 4.0%) |
| Median Home Value | $241,028 |
| Average Home Value | $267,603 |
Housing Distribution
Address Breakdown
Residential
14,513
Single Family
13,935
Multi-Family
578
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63010, Arnold, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,723 (100%) |
| Owner Occupied HU | 11,493 (78.1%) |
| Renter Occupied HU | 2,642 (17.9%) |
| Vacant Housing Units | 588 ( 4.0%) |
| Median Home Value | $241,028 |
| Average Home Value | $267,603 |
Housing Distribution
Address Breakdown
Residential
14,513
Single Family
13,935
Multi-Family
578
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices