7251 Annapolis Rock RdGaithersburgMD20882
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gaithersburg at 7251 Annapolis Rock Rd, Gaithersburg, MD, 20882 priced at $1,781,400 pairs $6,596/mo rent with after a $8,719/mo payment. Total monthly income equals $6,596/mo. Return on cash invested is 11.05% in year one, and rental yield stands at 4.44% on a $1,781,400 basis. Equity gained on principal adds $11,495/yr, and 5% annual appreciation accumulates to $492,168 by year five. Five-year ROI measures 55.27% and total cumulative return in cash reaches $318,999. For financing, Ziffy Mortgage’s DSCR program evaluates $6,596/mo property income against a $8,719/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
5.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20882, Gaithersburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 4,358 (93.4%) |
| Renter Occupied HU | 206 ( 4.4%) |
| Vacant Housing Units | 101 ( 2.2%) |
| Median Home Value | $793,019 |
| Average Home Value | $825,176 |
Housing Distribution
Address Breakdown
Residential
4,712
Single Family
4,712
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A