Madera Plan, Amalyn Origin CollectionRockvilleMD20852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockville at Madera Plan, Amalyn Origin Collection, Rockville, MD, 20852 offers $3,060/mo rent that, after a $7,439/mo payment. Total monthly income is $3,060/mo. Return on cash invested measures 3.94% in year one, and rental yield stands at 2.42% at a $1,519,900 entry. Equity gained on principal adds $9,808/yr while 5% annual appreciation compounds into $419,920 by year five. Five-year ROI records 17.46% and total cumulative return in cash reaches $85,975. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,060/mo property income versus a $7,439/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,582 (100%) |
| Owner Occupied HU | 10,523 (39.6%) |
| Renter Occupied HU | 14,569 (54.8%) |
| Vacant Housing Units | 1,490 ( 5.6%) |
| Median Home Value | $704,175 |
| Average Home Value | $773,311 |
Housing Distribution
Address Breakdown
Residential
24,199
Single Family
8,792
Multi-Family
15,407
Businesses
2,444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
