Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 721 Henderson St, Joshua, TX, 76058 at $359,000 posts ROI 42.69% with $2,259/mo cash flow from $4,812/mo rent. Total monthly income equals $4,812/mo, and annual cash flow records $27,111/yr on $119,009 to close. Return on cash invested measures 42.69% and rental yield reads 16.08% at the current $359,000. Equity gained on principal adds $2,317/yr, and 5% annual appreciation supports $99,185 by year five. Five-year ROI prints 226.24% and total cumulative return in cash totals $269,239.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,812/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1994
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $359,000 |
| 2024-07-11 | Price change | $369,000 |
| 2024-06-14 | Price change | $379,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2897.93 | -20.39% | $185,744 | 10.00% |
| 2022-08-14 | $3640.04 | 4.57% | $168,858 | 10.00% |
| 2021-08-14 | $3481.09 | 3.01% | $153,507 | 10.00% |
Listed by: Charlie Deleon • DeLeon & Associates Realty LLC
Mls Name: NTREIS
Mls ID: #20575912
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
