Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8617 Mount Evans Ct, Fort Worth, TX, 76123 earns $215/mo cash flow from $2,483/mo rent with a $1,494/mo payment. Total monthly income totals $2,483/mo, and annual cash flow totals $2,578/yr on $101,174 capital. ROI tracks 22.46% on current figures, and rental yield reads 9.76% at a $305,200 purchase. Equity gained on principal adds $1,969/yr, and 5% annual appreciation supports $84,321 over five years. Five-year ROI reaches 118.13% and total cumulative return in cash sums $119,520. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,483/mo property income instead of your personal income.
Single Family
Built in 2022
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listing removed | $309,000 |
| 2025-05-02 | Listed for sale | $309,000 |
| 2023-04-30 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $6238.32 | -6.30% | $256,017 | -5.48% |
| 2023-10-10 | $6657.60 | 392.12% | $270,869 | 452.79% |
| 2022-10-10 | $1352.84 | N/A | $49,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
