Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 7200 Lake Front Trl, Arlington, TX, 76002 offers a 15.8% rental yield on a $359,000 purchase with $4,726/mo rent. Total monthly income registers $4,726/mo, and a $1,757/mo payment leaves $2,138/mo available for distribution. Annual cash flow reaches $25,660/yr on $119,009 to close, and return on cash invested stands at 41.47% in year one. Equity gained on principal adds $2,317/yr while 5% annual appreciation supports $99,185 over five years. Portfolio math shows five-year ROI at 219.82% and total cumulative return in cash at $261,607. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,726/mo property income against a $1,757/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
5,967 sqft lot
$N/A/sqft
$268 annually HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Listed for sale | $359,000 |
| 2024-07-09 | Contingent | $359,000 |
| 2024-06-04 | Listed for sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6110.98 | -13.36% | $412,714 | 24.72% |
| 2022-08-13 | $7053.41 | 3.05% | $330,925 | 7.85% |
| 2021-08-13 | $6844.71 | 9.07% | $306,833 | 17.10% |
Listed by: Nick Good • EXP REALTY
Mls Name: NTREIS
Mls ID: #20507803
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
