Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,242/mo, and a $1,762/mo payment. Purchase price stands at $360,000, and rental yield measures 7.47% with $2,242/mo rent. Return on cash invested shows 16.71% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 86.9% and total cumulative return in cash records $103,701. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,242/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 1927
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $360,000 |
| 2024-08-06 | Listed for sale | $382,500 |
| 2024-07-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3168.38 | 18.68% | $309,020 | 85.41% |
| 2023-12-27 | $2669.75 | 17.11% | $166,670 | 25.07% |
| 2022-12-27 | $2279.73 | 10.79% | $133,260 | 22.80% |
Listed by: Carri Tuggle • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20695108
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
