Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 9212 Kansas St, Joshua, TX, 76058 uses $62,952 cash to close to unlock $6,721/yr annual cash flow and $560/mo monthly cash flow. Total monthly income runs $1,910/mo, and a $929/mo payment keeps the spread at $560/mo. Purchase price stands at $189,900, and rental yield measures 12.07% with $1,910/mo rent. Return on cash invested shows 30.58% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 161.39% and total cumulative return in cash records $101,597. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,910/mo property income covering a $929/mo payment rather than investor’s personal income.
Manufactured
Built in 1999
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $189,900 |
| 2024-10-28 | Listed for sale | $199,900 |
| 2017-08-07 | Listing removed | $1,080 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $177,040 | 20.00% |
| 2023-12-27 | $2581.58 | -0.91% | $147,533 | 11.77% |
| 2022-12-27 | $2605.39 | 16.42% | $131,998 | 17.86% |
Listed by: Jeff Kelly • Wethington Agency
Mls Name: NTREIS
Mls ID: #20762213
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
