Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in May at 7150 Fm 1467, May, TX, 76857 generates $2,132/mo in rent and, after a $1,444/mo payment, leaves $34/mo in cash flow. Total monthly income is $2,132/mo, and annual cash flow is $409/yr on $97,793 invested. Return on cash invested sits at 20.33% in year one, and rental yield is 8.67% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 106.35% and total cumulative return in cash sums $104,006. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,132/mo property income rather than buyer’s personal income.
Manufactured
Built in 2003
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76857, May, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,684 (100%) |
| Owner Occupied HU | 793 (47.1%) |
| Renter Occupied HU | 100 ( 5.9%) |
| Vacant Housing Units | 791 (47.0%) |
| Median Home Value | $220,313 |
| Average Home Value | $266,081 |
Residential
901
Single Family
900
Multi-Family
1
Businesses
36
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $295,000 |
| 2025-05-24 | Listing removed | N/A |
| 2025-04-30 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $605.72 | N/A | $111,120 | 6.66% |
| 2023-06-03 | N/A | N/A | $104,180 | 21.20% |
| 2022-06-03 | $849.12 | N/A | $85,957 | 10.00% |
Listed by: Doug Scott • KWSynergy
Mls Name: NTREIS
Mls ID: #20953642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
