Harrison - B1 Plan, Duckhorn Towne, Brownwood, TX, 76801 | 5.41% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1238 sft

1207 Irma St, Brownwood, TX, 76801

2 Bed
1 Bath
904 sft

2204 Avenue E, Brownwood, TX, 76801

4 Bed
3 Bath
896 sft

2231 Woodwind Dr, May, TX, 76857

3 Bed
1 Bath
916 sft

2204 13th St, Brownwood, TX, 76801

Nearby investment properties with comparable prices

3 Bed
2 Bath
1588 sft

1305 Eastwind Dr, Early, TX, 76802

4 Bed
3 Bath
2203 sft

2010 Brook Ln, Brownwood, TX, 76801

3 Bed
2 Bath
1781 sft

1908 Brooke Ln, Brownwood, TX, 76801

3 Bed
1 Bath
1343 sft

1620 Vincent St, Brownwood, TX, 76801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

48% in year one. Equity gained on principal adds $1,633/yr while 5% annual appreciation supports $69,896 over five years. Portfolio math shows five-year ROI at 53.54% and total cumulative return in cash at $44,905. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,140/mo property income against a $1,238/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,676 (100%)
Owner Occupied HU	6,492 (51.2%)
Renter Occupied HU	3,800 (30.0%)
Vacant Housing Units	2,384 (18.8%)
Median Home Value	$167,797
Average Home Value	$210,963